{
  "seed": 20260408,
  "draws": 90000,
  "units": "KRW trillions for SK hynix revenue thresholds",
  "historical_revenue_tn": {
    "2015": 18.798,
    "2016": 17.198,
    "2017": 30.109,
    "2018": 40.445,
    "2019": 26.991,
    "2020": 31.9,
    "2021": 42.998,
    "2022": 44.622,
    "2023": 32.7657,
    "2024": 66.193,
    "2025": 97.1467
  },
  "last_financial_year_growth_pct": 46.76,
  "q4_2025_revenue_tn": 32.8267,
  "q4_2025_annualized_tn": 131.31,
  "analyst_expectations_tn": {
    "2026": {
      "consensus_hana_fnguide_2026_02_23": 211.6896,
      "hana_house_2026_02_23": 229.3808
    },
    "2027": {
      "consensus_hana_fnguide_2026_02_23": 242.8982,
      "hana_house_2026_02_23": 286.726
    }
  },
  "analyst_error_prior_log": {
    "2026": 0.075,
    "2027": 0.105
  },
  "reference_classes": {
    "sk_hynix_cycle_observations": [
      {
        "company": "SK hynix",
        "start_year": 2015,
        "end_year": 2016,
        "start_revenue": 18.798,
        "end_revenue": 17.198,
        "growth_log": -0.08895738320940481,
        "growth_pct": -8.511543781253316
      },
      {
        "company": "SK hynix",
        "start_year": 2016,
        "end_year": 2017,
        "start_revenue": 17.198,
        "end_revenue": 30.109,
        "growth_log": 0.5600310323957997,
        "growth_pct": 75.07268287010118
      },
      {
        "company": "SK hynix",
        "start_year": 2017,
        "end_year": 2018,
        "start_revenue": 30.109,
        "end_revenue": 40.445,
        "growth_log": 0.29511889608541153,
        "growth_pct": 34.32860606463184
      },
      {
        "company": "SK hynix",
        "start_year": 2018,
        "end_year": 2019,
        "start_revenue": 40.445,
        "end_revenue": 26.991,
        "growth_log": -0.40443954936682447,
        "growth_pct": -33.264927679564835
      },
      {
        "company": "SK hynix",
        "start_year": 2019,
        "end_year": 2020,
        "start_revenue": 26.991,
        "end_revenue": 31.9,
        "growth_log": 0.16710253268770744,
        "growth_pct": 18.18754399614686
      },
      {
        "company": "SK hynix",
        "start_year": 2020,
        "end_year": 2021,
        "start_revenue": 31.9,
        "end_revenue": 42.998,
        "growth_log": 0.29854759319315716,
        "growth_pct": 34.78996865203761
      },
      {
        "company": "SK hynix",
        "start_year": 2021,
        "end_year": 2022,
        "start_revenue": 42.998,
        "end_revenue": 44.622,
        "growth_log": 0.037073407965262144,
        "growth_pct": 3.7769198567375373
      },
      {
        "company": "SK hynix",
        "start_year": 2022,
        "end_year": 2023,
        "start_revenue": 44.622,
        "end_revenue": 32.7657,
        "growth_log": -0.3088447744253265,
        "growth_pct": -26.570525749630225
      },
      {
        "company": "SK hynix",
        "start_year": 2023,
        "end_year": 2024,
        "start_revenue": 32.7657,
        "end_revenue": 66.193,
        "growth_log": 0.7031924806469148,
        "growth_pct": 102.0191846961914
      },
      {
        "company": "SK hynix",
        "start_year": 2024,
        "end_year": 2025,
        "start_revenue": 66.193,
        "end_revenue": 97.1467,
        "growth_log": 0.3836474899851324,
        "growth_pct": 46.76279969181032
      }
    ],
    "micron_cycle_observations": [
      {
        "company": "Micron",
        "start_year": 2015,
        "end_year": 2016,
        "start_revenue": 16.192,
        "end_revenue": 12.399,
        "growth_log": -0.26690146890735017,
        "growth_pct": -23.425148221343882
      },
      {
        "company": "Micron",
        "start_year": 2016,
        "end_year": 2017,
        "start_revenue": 12.399,
        "end_revenue": 20.322,
        "growth_log": 0.49408821886598475,
        "growth_pct": 63.9003145414953
      },
      {
        "company": "Micron",
        "start_year": 2017,
        "end_year": 2018,
        "start_revenue": 20.322,
        "end_revenue": 30.391,
        "growth_log": 0.4024424688846758,
        "growth_pct": 49.54728865269167
      },
      {
        "company": "Micron",
        "start_year": 2018,
        "end_year": 2019,
        "start_revenue": 30.391,
        "end_revenue": 23.406,
        "growth_log": -0.261154112195791,
        "growth_pct": -22.98377809219835
      },
      {
        "company": "Micron",
        "start_year": 2019,
        "end_year": 2020,
        "start_revenue": 23.406,
        "end_revenue": 21.435,
        "growth_log": -0.08796729970263402,
        "growth_pct": -8.420917713406817
      },
      {
        "company": "Micron",
        "start_year": 2020,
        "end_year": 2021,
        "start_revenue": 21.435,
        "end_revenue": 27.705,
        "growth_log": 0.2565878022693725,
        "growth_pct": 29.251224632610207
      },
      {
        "company": "Micron",
        "start_year": 2021,
        "end_year": 2022,
        "start_revenue": 27.705,
        "end_revenue": 30.758,
        "growth_log": 0.10453722069841892,
        "growth_pct": 11.019671539433329
      },
      {
        "company": "Micron",
        "start_year": 2022,
        "end_year": 2023,
        "start_revenue": 30.758,
        "end_revenue": 15.54,
        "growth_log": -0.6827327780782305,
        "growth_pct": -49.47655894401457
      },
      {
        "company": "Micron",
        "start_year": 2023,
        "end_year": 2024,
        "start_revenue": 15.54,
        "end_revenue": 25.111,
        "growth_log": 0.4798886522080148,
        "growth_pct": 61.58944658944661
      },
      {
        "company": "Micron",
        "start_year": 2024,
        "end_year": 2025,
        "start_revenue": 25.111,
        "end_revenue": 37.378,
        "growth_log": 0.3977762989005947,
        "growth_pct": 48.85110111106685
      }
    ],
    "diagnostics": {
      "sk_hynix_mean_growth_pct": 17.850557337742256,
      "sk_hynix_sd_log_growth": 0.35868925945659885,
      "micron_mean_growth_pct": 8.725535776233183,
      "memory_mean_growth_pct": 13.196135040352486,
      "memory_sd_log_growth": 0.37028294615816887,
      "memory_boom_mean_growth_pct": 53.28551283104888,
      "memory_bust_mean_growth_pct": -31.94231533999433,
      "q4_2025_annualized_tn": 131.3068,
      "analyst_center_2026_tn": 220.35773142705924,
      "pooled_weight_analyst_2026": 0.8668689364216784,
      "analyst_signal_sd_log_2026": 0.09405333988450802,
      "structural_signal_sd_log_2026": 0.24000000000000016,
      "analyst_error_prior_log_2026": 0.075,
      "analyst_center_2027_tn": 263.90382584039975,
      "pooled_weight_analyst_2027": 0.7723826435911877,
      "analyst_signal_sd_log_2027": 0.1574288896571616,
      "structural_signal_sd_log_2027": 0.29,
      "analyst_error_prior_log_2027": 0.105
    }
  },
  "yearly_forecast_tn": {
    "2026": {
      "mean_tn": 213.8,
      "median_tn": 212.2,
      "p05_tn": 172.9,
      "p10_tn": 180.9,
      "p25_tn": 195.1,
      "p75_tn": 230.8,
      "p90_tn": 248.5,
      "p95_tn": 259.9,
      "thresholds_tn": [
        115.0,
        120.0,
        125.0,
        130.0,
        135.0,
        140.0,
        145.0,
        150.0,
        155.0,
        160.0,
        165.0,
        170.0,
        175.0,
        180.0,
        185.0,
        190.0,
        195.0,
        200.0,
        205.0,
        210.0,
        215.0,
        220.0,
        225.0,
        230.0,
        235.0,
        240.0,
        245.0,
        250.0,
        260.0,
        270.0,
        280.0,
        290.0,
        300.0,
        310.0,
        320.0,
        330.0,
        340.0,
        350.0,
        360.0,
        370.0,
        380.0,
        390.0,
        400.0,
        410.0,
        420.0,
        430.0,
        440.0,
        450.0,
        460.0,
        470.0
      ]
    },
    "2027": {
      "mean_tn": 274.2,
      "median_tn": 269.2,
      "p05_tn": 193.4,
      "p10_tn": 208.3,
      "p25_tn": 235.0,
      "p75_tn": 307.7,
      "p90_tn": 346.9,
      "p95_tn": 372.1,
      "thresholds_tn": [
        115.0,
        120.0,
        125.0,
        130.0,
        135.0,
        145.0,
        150.0,
        155.0,
        160.0,
        165.0,
        170.0,
        175.0,
        180.0,
        185.0,
        190.0,
        200.0,
        205.0,
        210.0,
        215.0,
        220.0,
        225.0,
        230.0,
        235.0,
        240.0,
        245.0,
        260.0,
        270.0,
        280.0,
        290.0,
        300.0,
        310.0,
        320.0,
        330.0,
        340.0,
        350.0,
        370.0,
        380.0,
        390.0,
        400.0,
        410.0,
        420.0,
        430.0,
        440.0,
        450.0,
        460.0,
        480.0,
        490.0,
        500.0,
        520.0,
        540.0
      ]
    },
    "2028": {
      "mean_tn": 325.3,
      "median_tn": 308.0,
      "p05_tn": 158.2,
      "p10_tn": 185.4,
      "p25_tn": 237.6,
      "p75_tn": 394.0,
      "p90_tn": 488.9,
      "p95_tn": 551.0,
      "thresholds_tn": [
        75.0,
        85.0,
        90.0,
        100.0,
        105.0,
        115.0,
        120.0,
        130.0,
        140.0,
        145.0,
        155.0,
        160.0,
        170.0,
        175.0,
        185.0,
        195.0,
        200.0,
        210.0,
        215.0,
        225.0,
        230.0,
        240.0,
        250.0,
        260.0,
        280.0,
        290.0,
        310.0,
        320.0,
        340.0,
        360.0,
        370.0,
        390.0,
        400.0,
        420.0,
        430.0,
        450.0,
        470.0,
        480.0,
        500.0,
        520.0,
        560.0,
        580.0,
        620.0,
        660.0,
        680.0,
        720.0,
        740.0,
        780.0,
        800.0,
        840.0
      ]
    },
    "2029": {
      "mean_tn": 346.5,
      "median_tn": 312.3,
      "p05_tn": 123.5,
      "p10_tn": 154.1,
      "p25_tn": 218.9,
      "p75_tn": 436.8,
      "p90_tn": 581.4,
      "p95_tn": 686.4,
      "thresholds_tn": [
        50.0,
        60.0,
        70.0,
        80.0,
        90.0,
        100.0,
        110.0,
        115.0,
        125.0,
        135.0,
        145.0,
        155.0,
        165.0,
        175.0,
        185.0,
        195.0,
        205.0,
        215.0,
        225.0,
        230.0,
        240.0,
        250.0,
        270.0,
        290.0,
        310.0,
        330.0,
        350.0,
        370.0,
        390.0,
        410.0,
        430.0,
        440.0,
        460.0,
        480.0,
        500.0,
        540.0,
        580.0,
        620.0,
        660.0,
        700.0,
        740.0,
        780.0,
        820.0,
        840.0,
        880.0,
        920.0,
        960.0,
        1000.0,
        1100.0,
        1200.0
      ]
    }
  },
  "sources": [
    {
      "label": "SK hynix FY2025 results",
      "url": "https://news.skhynix.com/sk-hynix-announces-fy25-financial-results/"
    },
    {
      "label": "SK hynix FY2024 results",
      "url": "https://news.skhynix.com/sk-hynix-announces-4q24-financial-results/"
    },
    {
      "label": "SK hynix FY2022 results",
      "url": "https://news.skhynix.com/sk-hynix-reports-2022-and-fourth-quarter-financial-results/"
    },
    {
      "label": "Micron FY2025 results",
      "url": "https://investors.micron.com/news-releases/news-release-details/micron-technology-inc-reports-results-fourth-quarter-and-full-8"
    },
    {
      "label": "Hana Securities sector report with SK hynix consensus and house estimates",
      "url": "https://www.hanaw.com/download/research/FileServer/WEB/industry/industry/2026/02/23/Semi_260224.pdf"
    },
    {
      "label": "Korea JoongAng Daily on FnGuide 1Q26 consensus",
      "url": "https://koreajoongangdaily.joins.com/news/2026-04-06/business/industry/Samsung-SK-hynix-to-post-record-Q1-profits-with-blockbuster-earnings-still-to-come/2560747"
    },
    {
      "label": "Nature (1996): scaling behaviour in the growth of companies",
      "url": "https://www.nature.com/articles/379804a0"
    },
    {
      "label": "Bottazzi & Secchi (2006): explaining the distribution of firm growth rates",
      "url": "https://ideas.repec.org/a/taf/teurst/v40y2006i2p235-256.html"
    }
  ]
}